167-173 Dodd St, East Orange NJ
Value-Add · East Orange, NJ

Mixed-Use Acquisition & Stabilization: A Success Story

Acquired a 50% leased neighborhood strip center and leased it up within two months of ownership. The property was acquired at an x% cap rate and stabilized to an x% cap rate, demonstrating our ability to identify underperforming assets and rapidly unlock their income potential.

Purchase Price
TBD
Loan Terms
75% LTV · 6.5% · 30yr
Acquisition Cap Rate
TBD
Stabilized Cap Rate
TBD
Cash on Cash Return
TBD
NOI
TBD
669 Kensington Ave, Philadelphia
Mixed-Use · Kensington, Philadelphia

Mixed-Use Acquisition & Stabilization: A Success Story

Purchased for $155,000, this mixed-use property features an upstairs residential unit leased at $925/month and a ground-floor retail space that was vacant upon acquisition. Within one month, Footage Real Estate secured a seasoned bodega tenant at $1,250/month, rapidly stabilizing the asset.

Purchase Price
$155,000
Acquisition Date
May 2024
Stabilized Cap Rate
12.93%
Cash on Cash Return
26.13%
NOI
$19,500/yr
Gross Rental Income
$2,175/mo
Loan Terms
8.00% · $1,000/mo
Down Payment
$31,000
604 Kensington Ave, Philadelphia
NNN Retail · Kensington, Philadelphia

High-Yielding Stabilized Retail Property Acquisition

Purchased in September 2023 for $200,000 with a tenant already in place on a 10-year NNN lease at $2,500/month with 3% annual rent increases. The building features a fully built-out commercial kitchen on a highly trafficked street, delivering exceptional risk-adjusted returns.

Purchase Price
$200,000
Acquisition Date
Sept 2023
Stabilized Cap Rate
15.00%
Cash on Cash Return
36.00%
NOI
$30,000/yr
Rental Income
$2,500/mo
Loan Terms
6.75% · $1,200/mo
Lease Type
10-yr NNN

Get In Touch

Contact Us

Interested in working together? Reach out today.

Email Footage Real Estate